top of page

Portfolio for Sale

10 units - 4 and 6 unit buildings. Studios, 1 & 2 beds

Prime locations - Fairmount & Olde Kensington

159,180 gross income

11.39 GRM

Offered at $1.814,000

EXPLORE OUR PROPERTIES

An exclusive off-market opportunity to acquire a turnkey portfolio of 10 units, consisting of a 6-unit and a 4-unit apartment buildings. These properties are strategically located close to each other, offering operational convenience while benefiting from diversification across different property types and tenant profiles in prestigious Philadelphia neighborhoods. Although not sold together, the buyer may also acquire a single-family 6-bedroom house.

DSC08941-HDR.jpg

6-unit building in the historic Fairmount neighborhood. Less than a 15 minute walk to the Rocky steps. Six 1 bed/studios with long-term tenants.

DSC09717.JPG

4-unit building in the rapidly developing Olde Kensington area. Features a studio, 1-bedroom, and 2-bedroom apartments. Steps from Frankford Ave's restaurants and shops, with easy access to public transit.

DSC09132-HDR.jpg

Not part of the portfolio but can be included. A large 6-bedroom single-family home on an 89 ft deep lot in Northern Liberties. Steps from 2nd Street's dining and nightlife, with rare outdoor space potential.

Financials

711 Corinthian Ave

Income - $95,940

Principal & interest @ 25% down & 7% interest - $62,571.70

Insurance - $2,592.00

Taxes - $8,664.00

Utility - $3,576.00

Maitenance ~ $2,878.20

Trash - $500.00

License - $300.00

GRM - 10.89

CAP - 7.41%

1214 N 5th

Income - $63,240

Principal & interest @ 25% down and 7% interest - $46,045.59

Insurance -  $2,496.00

Taxes - $8,340.00

Utilities - $3,096.00

Maitenance ~ $1,248.00

Trash $500.00

License - $200.00
 

GRM - 12.16

CAP - 6.16%

1.814,000

Offered price

453,500

Total downpayment at 25%

124,773

Net Operating Income

159,180

Gross income

142,524

Total expenses with debt service

16,655

Total cashflow after all expenses

11.39

GRM

34,407

Total operating expenses

6.88%

CAP

bottom of page